[BFL] YoY Quarter Result on 31-Dec-2013 [#Q4]

Stock

[BFL] BSP Financial Group Limited

Announcement Date

30-Dec-2013

Financial Year

2013

Quarter

31-Dec-2013 [#Q4]

Profit Trend

QoQ- 0.00%

YoY- 14.02%

Quarter Report

BFL's Result

BFL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	CAGR
Quarter Result
Revenue	526,977	485,853	450,726	373,216	312,912	385,952	275,537	11.40%
YoY %	8.46%	7.79%	20.77%	19.27%	-18.92%	40.07%	-	-
Horiz. %	191.25%	176.33%	163.58%	135.45%	113.56%	140.07%	100.00%	-
PBT	300,437	272,142	250,345	195,089	174,759	162,901	130,310	14.93%
YoY %	10.40%	8.71%	28.32%	11.63%	7.28%	25.01%	-	-
Horiz. %	230.56%	208.84%	192.11%	149.71%	134.11%	125.01%	100.00%	-
Tax	87,545	79,083	79,307	62,625	52,322	46,749	34,030	17.04%
YoY %	10.70%	-0.28%	26.64%	19.69%	11.92%	37.38%	-	-
Horiz. %	257.26%	232.39%	233.05%	184.03%	153.75%	137.38%	100.00%	-
NP	212,892	193,059	171,038	132,464	122,438	116,152	101,866	13.06%
YoY %	10.27%	12.87%	29.12%	8.19%	5.41%	14.02%	-	-
Horiz. %	208.99%	189.52%	167.90%	130.04%	120.20%	114.02%	100.00%	-
Tax Rate	-29.14%	-29.06%	-31.68%	-32.10%	-29.94%	-28.70%	-26.11%	-
YoY %	-0.28%	8.27%	1.31%	-7.21%	-4.32%	-9.92%	-	-
Horiz. %	111.60%	111.30%	121.33%	122.94%	114.67%	109.92%	100.00%	-
Total Cost	314,086	292,794	279,688	240,753	190,474	269,801	173,671	10.37%
YoY %	7.27%	4.69%	16.17%	26.40%	-29.40%	55.35%	-	-
Horiz. %	180.85%	168.59%	161.04%	138.63%	109.68%	155.35%	100.00%	-

	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	CAGR
Ratio Analysis
NP Margin	40.40	39.74	37.95	35.49	39.13	30.09	36.97	1.48%
YoY %	1.66%	4.72%	6.93%	-9.30%	30.04%	-18.61%	-	-
Horiz. %	109.28%	107.49%	102.65%	96.00%	105.84%	81.39%	100.00%	-

	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	CAGR
Per Share
EPS	0.46	0.41	0.37	0.28	0.26	0.25	0.22	13.07%
YoY %	12.20%	10.81%	32.14%	7.69%	4.00%	13.64%	-	-
Horiz. %	209.09%	186.36%	168.18%	127.27%	118.18%	113.64%	100.00%	-
EPS Diluted	0.46	0.41	0.37	0.28	0.26	0.25	0.22	13.07%
YoY %	12.20%	10.81%	32.14%	7.69%	4.00%	13.64%	-	-
Horiz. %	209.09%	186.36%	168.18%	127.27%	118.18%	113.64%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos