[FID] YoY Quarter Result on 30-Sep-2003 [#Q1]

Announcement Date
29-Sep-2003
Financial Year
2004
Quarter
30-Sep-2003 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 3,903 3,251 2,457 1,999 1,723 2,574 0 -
PBT 1,301 691 100 -800 314 386 170 40.35%
Tax 403 691 100 -800 314 386 170 15.46%
NP 898 469 46 -568 0 0 8 119.55%
Tax Rate -30.97% -100.00% -100.00% - -100.00% -100.00% -100.00% -
Total Cost 3,004 2,781 2,411 2,567 1,723 2,574 -8 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 23.02 14.44 1.88 -28.41 0.00 0.00 0.00 -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
EPS 0.02 0.01 0.00 -0.02 0.00 0.00 0.00 -
EPS Diluted 0.02 0.01 0.00 -0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.