[FID] YoY Quarter Result on 30-Sep-2007 [#Q1]

Announcement Date
29-Sep-2007
Financial Year
2008
Quarter
30-Sep-2007 [#Q1]
Profit Trend
QoQ-
YoY- 47.77%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 4,461 4,224 5,394 4,822 3,903 3,251 2,457 10.44%
PBT 1,476 1,200 2,247 1,913 1,301 691 100 56.58%
Tax 448 379 680 586 403 691 100 28.37%
NP 1,028 821 1,567 1,327 898 469 46 67.79%
Tax Rate -30.34% -31.60% -30.24% -30.63% -30.97% -100.00% -100.00% -
Total Cost 3,433 3,403 3,827 3,494 3,004 2,781 2,411 6.06%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 23.04 19.44 29.05 27.53 23.02 14.44 1.88 51.81%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.03 0.02 0.05 0.04 0.02 0.01 0.00 -
EPS Diluted 0.03 0.02 0.05 0.04 0.02 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.