[PRN] YoY Quarter Result on 30-Sep-2009 [#Q1]

Announcement Date
29-Sep-2009
Financial Year
2010
Quarter
30-Sep-2009 [#Q1]
Profit Trend
QoQ-
YoY- 13.90%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 264,777 208,660 157,741 126,367 96,785 91,401 79,284 22.23%
PBT 38,122 24,865 16,176 14,411 12,619 9,147 7,038 32.48%
Tax 10,070 6,535 4,035 4,349 3,786 2,493 2,279 28.07%
NP 28,236 18,351 12,064 10,061 8,833 6,886 4,759 34.51%
Tax Rate -26.42% -26.28% -24.94% -30.18% -30.00% -27.25% -32.38% -
Total Cost 236,541 190,310 145,677 116,306 87,952 84,515 74,525 21.20%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 10.66 8.79 7.65 7.96 9.13 7.53 6.00 10.04%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.09 0.06 0.06 0.06 0.05 0.05 0.04 14.45%
EPS Diluted 0.09 0.06 0.06 0.06 0.05 0.05 0.04 14.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.