[SHV] YoY Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 57,375 54,467 44,507 31,845 20,249 20,133 16,249 23.38%
PBT 10,004 9,476 7,999 5,647 4,028 3,201 2,565 25.44%
Tax 2,979 2,853 7,999 5,647 4,028 3,201 2,565 2.52%
NP 7,025 7,700 5,429 3,806 0 2,139 1,641 27.41%
Tax Rate -29.78% -30.11% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 50,350 46,766 39,078 28,039 20,249 17,994 14,608 22.89%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 12.24 14.14 12.20 11.95 0.00 10.62 10.10 3.25%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.08 0.09 0.06 0.04 0.00 0.02 0.02 25.97%
EPS Diluted 0.08 0.09 0.06 0.04 0.00 0.02 0.02 25.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.