[SUN] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
Revenue 5,081,000 3,846,000 3,422,000 2,926,000 2,565,500 2,257,000 778,500 36.68%
PBT 771,500 673,000 646,000 485,500 275,000 202,500 255,500 20.21%
Tax 239,500 215,000 646,000 485,500 275,000 202,500 255,500 -1.07%
NP 532,000 458,000 -41,000 -22,500 0 0 0 -
Tax Rate -31.04% -31.95% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 4,549,000 3,388,000 3,463,000 2,948,500 2,565,500 2,257,000 778,500 34.18%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
NP Margin 10.47 11.91 -1.20 -0.77 0.00 0.00 0.00 -
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
EPS 0.72 0.76 0.68 0.52 0.32 0.27 0.48 6.98%
EPS Diluted 0.72 0.76 0.68 0.52 0.32 0.27 0.38 11.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.