[ORG] QoQ Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- 54.46%
YoY- 54.46%
Quarter Report
View:
Show?
Quarter Result
30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 CAGR
Revenue 2,430,285 2,430,285 1,760,894 1,760,894 1,665,911 1,660,638 1,195,044 26.66%
PBT 240,045 240,045 141,914 141,914 123,276 123,276 93,940 36.67%
Tax 240,045 240,045 141,914 141,914 123,276 123,276 93,940 36.67%
NP -33,326 -33,326 -991 -991 -2,176 -2,176 -2,470 137.87%
Tax Rate -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 2,463,611 2,463,611 1,761,885 1,761,885 1,668,087 1,662,814 1,197,514 27.15%
Ratio Analysis
30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 CAGR
NP Margin -1.37 -1.37 -0.06 -0.06 -0.13 -0.13 -0.21 86.74%
Per Share
30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 30/06/02 CAGR
EPS -0.04 -0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -
EPS Diluted -0.04 -0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.