[ORG] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- 54.46%
YoY- 54.46%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
Revenue 3,123,314 2,939,878 2,430,285 1,760,894 1,660,638 1,194,134 827,688 24.76%
PBT 304,170 311,614 240,045 141,914 123,276 93,940 70,795 27.48%
Tax 55,731 84,574 240,045 141,914 123,276 93,940 70,795 -3.90%
NP 228,443 165,955 -33,326 -991 -2,176 -2,470 -2,797 -
Tax Rate -18.32% -27.14% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 2,894,871 2,773,924 2,463,611 1,761,885 1,662,814 1,196,604 830,484 23.12%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
NP Margin 7.31 5.64 -1.37 -0.06 -0.13 -0.21 -0.34 -
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
EPS 0.22 0.18 -0.04 -0.00 -0.00 -0.00 -0.00 -
EPS Diluted 0.22 0.17 -0.04 -0.00 -0.00 -0.00 -0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.