[SFX] QoQ Quarter Result on 30-Sep-2002 [#Q1]

Announcement Date
29-Sep-2002
Financial Year
2003
Quarter
30-Sep-2002 [#Q1]
Profit Trend
QoQ- 44.86%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 53 25 118 121 280 157 490 -67.06%
PBT -67 -156 -133 -79 -59 -107 -40 29.37%
Tax 0 -4 0 -0 3 6 1 -
NP -67 -153 -133 -79 -59 -107 -40 29.37%
Tax Rate - - - - - - - -
Total Cost 120 178 251 199 339 264 531 -52.41%
Ratio Analysis
31/03/04 31/12/03 30/09/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -127.78 -605.34 -112.25 -65.23 -20.94 -68.41 -8.24 293.05%
Per Share
31/03/04 31/12/03 30/09/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
EPS -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.00 -
EPS Diluted -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.