[JAN] YoY Quarter Result on 30-Dec-2002 [#Q2]

Announcement Date
29-Dec-2002
Financial Year
2003
Quarter
30-Dec-2002 [#Q2]
Profit Trend
QoQ- 106.13%
YoY- 106.13%
Quarter Report
View:
Show?
Quarter Result
30/12/05 31/01/05 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
Revenue 38,679 55,496 53,156 49,836 37,274 185 0 -
PBT 2,359 1,429 1,800 1,253 -11,200 847 1,689 5.80%
Tax -8 1,429 1,800 1,253 -11,200 847 1,689 -
NP 2,365 860 1,092 702 -11,460 431 1,050 14.70%
Tax Rate 0.32% -100.00% -100.00% -100.00% - -100.00% -100.00% -
Total Cost 36,314 54,636 52,064 49,135 48,734 -246 -1,050 -
Ratio Analysis
30/12/05 31/01/05 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
NP Margin 6.11 1.55 2.05 1.41 -30.57 232.96 0.00 -
Per Share
30/12/05 31/01/05 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
EPS 29.45 10.76 13.86 8.80 -151.16 6.70 14.11 13.23%
EPS Diluted 29.45 10.76 13.86 8.80 -151.16 6.70 14.11 13.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.