[JAN] YoY Quarter Result on 30-Dec-2003 [#Q2]

Stock

[JAN] Janison Education Group Limited

Announcement Date

29-Dec-2003

Financial Year

2004

Quarter

30-Dec-2003 [#Q2]

Profit Trend

QoQ- 55.56%

YoY- 55.56%

Quarter Report

JAN's Result

JAN's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/12/06	30/12/05	31/01/05	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Quarter Result
Revenue	40,232	38,679	55,496	53,156	49,836	37,274	185	148.40%
YoY %	4.02%	-30.30%	4.40%	6.66%	33.70%	20,048.11%	-	-
Horiz. %	21,747.03%	20,907.57%	29,997.84%	28,732.97%	26,938.38%	20,148.11%	100.00%	-
PBT	214	2,359	1,429	1,800	1,253	-11,200	847	-20.75%
YoY %	-90.93%	65.08%	-20.61%	43.66%	111.19%	-1,422.31%	-	-
Horiz. %	25.27%	278.51%	168.71%	212.51%	147.93%	-1,322.31%	100.00%	-
Tax	85	-8	1,429	1,800	1,253	-11,200	847	-32.20%
YoY %	1,162.50%	-100.56%	-20.61%	43.66%	111.19%	-1,422.31%	-	-
Horiz. %	10.04%	-0.94%	168.71%	212.51%	147.93%	-1,322.31%	100.00%	-
NP	129	2,365	860	1,092	702	-11,460	431	-18.44%
YoY %	-94.55%	175.00%	-21.25%	55.56%	106.13%	-2,758.93%	-	-
Horiz. %	29.93%	548.72%	199.54%	253.36%	162.88%	-2,658.93%	100.00%	-
Tax Rate	-39.72%	0.32%	-100.00%	-100.00%	-100.00%	-	-100.00%	-
YoY %	-12,512.50%	100.32%	0.00%	0.00%	0.00%	-	-	-
Horiz. %	39.72%	-0.32%	100.00%	100.00%	100.00%	-	100.00%	-
Total Cost	40,103	36,314	54,636	52,064	49,135	48,734	-246	-
YoY %	10.43%	-33.53%	4.94%	5.96%	0.82%	19,910.57%	-	-
Horiz. %	-16,302.03%	-14,761.79%	-22,209.76%	-21,164.23%	-19,973.58%	-19,810.57%	100.00%	-

	30/12/06	30/12/05	31/01/05	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Ratio Analysis
NP Margin	0.32	6.11	1.55	2.05	1.41	-30.57	232.96	-67.18%
YoY %	-94.76%	294.19%	-24.39%	45.39%	104.61%	-113.12%	-	-
Horiz. %	0.14%	2.62%	0.67%	0.88%	0.61%	-13.12%	100.00%	-

	30/12/06	30/12/05	31/01/05	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Per Share
EPS	1.54	29.45	10.76	13.86	8.80	-151.16	6.70	-22.00%
YoY %	-94.77%	173.70%	-22.37%	57.50%	105.82%	-2,356.12%	-	-
Horiz. %	22.99%	439.55%	160.60%	206.87%	131.34%	-2,256.12%	100.00%	-
EPS Diluted	1.54	29.45	10.76	13.86	8.80	-151.16	6.70	-22.00%
YoY %	-94.77%	173.70%	-22.37%	57.50%	105.82%	-2,356.12%	-	-
Horiz. %	22.99%	439.55%	160.60%	206.87%	131.34%	-2,256.12%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos